State Profile for Delaware - 2022



State Controls Information

Cost Report Counts Population
Total Hospital Count 14 Total Population on July 31, 2022 1,018,396
Total Cost Reports Filed in 2022 14 Total Births 10,744
Total Cost Reports Submitted 12 Total Deaths 11,462
Total Cost Reports Settled 0 Net Population Natural Change -718
Total Cost Reports Reopened 0 Total International Migration 2,451
Total Cost Reports Ammended 2 Total Domestic Migration 11,826
Total Cost Reports Audited 0 Total Residual 30
Net Population Change 13,589

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,747,698,688 Total Charges 11,921,194,483
Fixed Assets 3,341,258,435 Contract Allowance 7,316,873,030
Other Assets 4,244,093,416 Operating Revenue 4,604,321,453
Total Assets 9,333,050,539 Operating Expenses 4,782,439,806
Current Liabilities 997,843,789 Operating Margin -178,118,353
Long Term Liabilities 1,517,032,589 Other Income -25,361,680
Total Equity 6,818,174,161 Other Expense 142,125,964
Total Liabilities and Equity 9,333,050,539 Net Profit or Loss -345,605,997

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,446 Revenue per Bed $1,932,965 Revenue per Person $4,521
Net Margin per Discharge ($1,410) Net Margin per Bed ($74,777) Net Margin per Person ($175)
Net Profit per Discharge ($2,736) Net Profit per Bed ($145,091) Net Profit per Person ($339)
Net Fixed Assets per Discharge $26,448 Net Fixed Assets per Bed $1,402,711 Net Fixed Assets per Bed $3,281
Long Term Debt per Discharge $12,008 Long Term Debt per Bed $636,873 Long Term Debt per Person $1,490
Persons per Discharge 0 Persons per Bed 427
Occupancy Rate 78.4 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 45 Net Fixed Assets 36 Population Estimate 46
Total Revenue 46 Long Term Liabilities 40 Total Patient Discharges 41
Net Margin 21 Total Patient Beds 47
Net Profit or Loss 52

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 981,237,466 1,327,356,913 0.7392
31 Intensive Care Unit 229,244,904 473,906,203 0.4837
32 Coronary Care Unit 77,342,573 121,481,964 0.6367
43 Nursery 9,669,036 33,108,159 0.2920
44 Skilled Nursing Care 0 0
50 Operating Room 251,842,330 810,002,929 0.3109
51 Recovery Room 59,024,011 100,566,529 0.5869
52 Labor and Delivery Room 81,078,088 97,729,746 0.8296

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 123,734,523 13 Nursing Administration 59,867,657
02,03 Captial Related - Movable Equipment 198,302,877 14 Central Services and Supply 20,776,123
04 Employee Benefits 591,809,201 15 Pharmacy 23,474,126
05 Administrative and General 664,576,506 16 Medical Records and Medical Library 44,271,919
06 Maintenance and Repairs 48,259,503 17 Social Services 11,634,027
07 Operation of Plant 109,048,340 18 Other General Service Expense 217,268
08,09 Laundry, Linen and Housekeeping 55,049,216 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 39,497,602 20,21,22,23 Education Programs 70,193,581
Total General Service Cost Centers 2,060,712,469

State Profile for Delaware - 2022